July 13, 2026
Derrimon Trading Limited (DTL)
Audited financials for the twelve months ended December 31, 2025:
Derrimon Trading Limited (DTL) for the twelve months ended December 31, 2025 reported a 1% increase in Revenue totalling $15.34 billion compared to $15.21 billion in the corresponding period last year. The reported nine-month results, fourth-quarter Revenue amounted to approximately $3.14 billion, representing a 14% decrease from $3.65 billion for the comparable quarter of 2024.
Cost of Sales amounted to $13.97 billion (2024: $12.03 billion), representing an increase of 16% year over year. Consequently, Gross Profit decreased by 57% to $1.36 billion compared to $3.18 billion for the twelve months ended December 31, 2024. Based on fourth-quarter figures, the company recorded a Gross Loss of approximately $1.97 billion, compared to Gross Profit of $217.20 million for the corresponding quarter of 2024.
Other Operating Income decreased by 52% to $267.62 million from $552.83 million in 2024. Operating and Administrative Expenses increased by 9% to $3.29 billion compared to $3.02 billion in the prior year, while Selling and Distribution Expenses decreased by 11% to $731.64 million from $818.99 million. The company also recorded an Impairment Reversal on Financial Assets of $30,000, compared to an Impairment Allowance of $462.30 million in 2024.
Consequently, Operating Loss widened to $2.39 billion, compared to an Operating Loss of $566.10 million in 2024. This deterioration was mainly driven by the sharp decline in Gross Profit, higher Cost of Sales and lower Other Operating Income. Based on fourth-quarter figures, Operating Loss amounted to approximately $3.55 billion, compared to an Operating Loss of $1.53 billion in the corresponding quarter of 2024.
Net Finance Costs increased by 16% to $889.04 million compared to $765.80 million in the prior year. As a result, Loss Before Taxation widened to $3.28 billion, compared to a Loss Before Taxation of $1.33 billion in 2024. Based on derived fourth-quarter figures, Loss Before Taxation amounted to approximately $3.47 billion, compared to a Loss Before Taxation of $1.47 billion for the corresponding quarter of 2024.
Taxation reflected a credit of $703.23 million, compared to a credit of $37.74 million in 2024. Consequently, Net Loss for the year widened to $2.58 billion, compared to a Net Loss of $1.29 billion in the prior year.
Net Loss Attributable to Stockholders of the Company amounted to $2.42 billion, compared to a Net Loss of $1.22 billion in 2024. Net Loss attributable to Non-Controlling Interests amounted to $152.56 million, bringing total Group Net Loss to $2.58 billion. For the fourth quarter, Net Loss Attributable to Stockholders of the Company amounted to approximately $2.55 billion, compared to a Net Loss Attributable to Stockholders of $1.31 billion in the corresponding quarter of 2024.
Consequently, Loss Per Share for the twelve months amounted to $0.53, compared to Loss Per Share of $0.27 in 2024. Loss Per Share for the fourth quarter amounted to approximately $0.56, compared to Loss Per Share of approximately $0.29 for the corresponding quarter of 2024. The twelve-month trailing Loss Per Share was $0.53, and the number of shares used in these calculations was 4,533,360,670.
Notably, DTL’s stock price closed the trading period on July 13, 2026 at $1.46.
Balance Sheet Highlights
The company’s Total Assets amounted to $15.56 billion at December 31, 2025, representing a 3% decrease from the restated $16.00 billion reported in 2024. The decrease was mainly driven by lower Inventories, which fell to $1.99 billion from $2.53 billion, as well as lower Receivables, which declined to $2.94 billion from $3.12 billion. Investment Securities also decreased to $122.99 million from $202.96 million, while Right-of-Use Assets declined to $2.59 billion from $2.81 billion. Property, Plant and Equipment also fell to $3.74 billion from $3.93 billion.
Equity Attributable to Stockholders of the Company decreased to $1.85 billion from $4.28 billion in 2024, mainly reflecting the increase in the accumulated deficit. This represented a book value per share of approximately $0.41, compared to $0.94 in the prior year.

Disclaimer:
Analyst Certification – The views expressed in this research report accurately reflect the personal views of Mayberry Investments Limited Research Department about those issuer (s) or securities as at the date of this report. Each research analyst (s) also certify that no part of their compensation was, is, or will be, directly or indirectly, related to the specific recommendation (s) or view (s) expressed by that research analyst in this research report.
Company Disclosure – The information contained herein has been obtained from sources believed to be reliable, however its accuracy and completeness cannot be guaranteed. You are hereby notified that any disclosure, copying, distribution or taking any action in reliance on the contents of this information is strictly prohibited and may be unlawful. Mayberry may affect transactions or have positions in securities mentioned herein. In addition, employees of Mayberry may have positions and effect transactions in the securities mentioned herein.